Consolidated Statements of Cash Flows
(Millions of yen)
| Year ended March 31, 2018 |
Year ended March 31, 2019 |
Year ended March 31, 2020 |
Year ended March 31, 2021 |
Year ended March 31, 2022 |
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit for the period | 41,764 | 54,044 | 7,823 | 30,995 | 92,302 |
| Depreciation and amortization | 49,993 | 56,137 | 68,416 | 69,852 | 64,595 |
| Impairment loss and reversal of impairment loss | 2,091 | 743 | 581 | 7,823 | 1,460 |
| Finace (income) costs | 2,414 | (585) | (156) | 2,820 | (2,569) |
| Share of (profit) loss of investments accounted for using the equity method | (74) | (99) | (77) | (99) | (113) |
| Loss (gain) on sales and disposal of property, plant and equipment, intangible assets and investment property | 797 | (3,221) | 672 | 316 | 232 |
| Income taxes | 20,899 | 17,995 | 31,889 | 13,937 | 4,859 |
| Decrease (increase) in trade receivables | (9,528) | (4,750) | 12,407 | (1,004) | 3,006 |
| Decrease (increase) in inventories | (17,199) | (24,915) | 9,224 | (12,865) | (28,230) |
| Increase (decrease) in trade payables | 3,087 | (6,826) | (11,420) | 13,151 | 2,175 |
| Increase (decrease) in net defined benef liabilities | 1,612 | 1,663 | 1,863 | 2,888 | 1,532 |
| Other | 9,887 | 3,473 | (10,136) | 14,779 | (6,428) |
| Subtotal | 105,745 | 93,659 | 111,088 | 142,595 | 132,823 |
| Interest and dividend income received | 1,279 | 2,055 | 2,084 | 1,365 | 1,470 |
| Interest expenses paid | (1,038) | (1,164) | (1,181) | (1,111) | (1,071) |
| Payments for loss on litigation | (564) | - | - | - | - |
| Proceeds from insurance income | - | - | 2,614 | 339 | - |
| Income taxes paid | (21,142) | (17,588) | (12,281) | (9,966) | (22,420) |
| Net cash provided by (used in) operating activities | 84,279 | 76,961 | 102,324 | 133,222 | 110,801 |
| Cash flows from investing activities | |||||
| Purchase of investment securities | - | (900) | (1,041) | (297) | (747) |
| Proceeds from sales of investment securities | 16 | 2,144 | 25 | 26 | 622 |
| Purchase of property, plant and equipment | (69,237) | (79,858) | (65,250) | (47,504) | (38,602) |
| Proceeds from sales of property, plant and equipment | 858 | 9,313 | 840 | 467 | 245 |
| Purchase of intangible assets | (4,368) | (10,445) | (10,457) | (8,371) | (5,242) |
| Proceeds from sales of intangible assets | 1 | 13 | 14 | 21 | 33 |
| Proceeds from sales of investment property | 9 | 22 | 16 | - | 352 |
| Purchase of investments in subsidiaries | - | (887) | - | - | - |
| Other | (1,942) | (2,142) | (280) | (1,790) | (746) |
| Net cash provided by (used in) investing activities | (74,661) | (82,738) | (76,131) | (57,448) | (44,083) |
| Cash flows from financing activities | |||||
| Net increase (decrease) in current borrowings | 11,590 | (16,832) | (9,816) | (889) | - |
| Proceeds from non-current borrowings | 49,908 | - | 29,948 | - | 500 |
| Repayments of non-current borrowings | (50,000) | (135) | - | (14,000) | (500) |
| Proceeds from issuance of bonds issued | 19,896 | - | 29,846 | 69,676 | - |
| Redemption of bonds issued | (10,000) | (10,000) | (10,000) | - | (20,000) |
| Payments of lease obligations | (106) | (150) | (8,203) | (9,667) | (8,275) |
| Dividends paid | (21,133) | (22,190) | (21,646) | (21,449) | (21,451) |
| Dividends paid to non-controlling interests | (116) | (120) | (188) | (519) | (394) |
| Payments for purchase of subsidiaries' equity from non-controlling interests | - | - | - | - | (1,648) |
| Purchase of treasury shares | (2) | (0) | (10,224) | (1) | (1) |
| Net cash provided by (used in) financing activities | 37 | (49,430) | (283) | 23,150 | (51,771) |
| Effect of exchange rate changes on cash and cash equivalents | (1,759) | 767 | (4,901) | 8,837 | 16,285 |
| Net increase (decrease) in cash and cash equivalents | 7,895 | (54,439) | 21,007 | 107,761 | 31,232 |
| Cash and cash equivalents at beginning of period | 221,782 | 229,678 | 175,238 | 196,245 | 304,007 |
| Cash and cash equivalents at end of period | 229,678 | 175,238 | 196,245 | 304,007 | 335,239 |
Share
